Home → Articles → How to Calculate Sacco Dividends from Total Net Profit

How to Calculate Sacco Dividends from Total Net Profit

02 Apr, 2026

Introduction

A Savings and Credit Cooperative Organization (SACCO) distributes its annual net profit to members as dividends based on each member's share capital contribution. The cooperative first calculates its total net profit from the closing balance at the end of the financial year, then sets aside a percentage for statutory reserves before declaring the remaining amount as distributable dividends. Each member receives a dividend proportional to their share capital relative to the total share capital of all members. This method ensures fair distribution where members with larger share capital contributions earn higher dividend payouts.

This guide shows you how to calculate SACCO dividends from the total net profit and each member's share capital.

Prerequisites

Before you start:

• Obtain the SACCO's closing balance sheet at the end of the financial year.
• Get the total net profit figure from the SACCO's income statement.
• Determine the statutory reserve requirement percentage from the cooperative bylaws.
• Collect each member's individual share capital amount.

Calculate Total Net Profit from Closing Balance

The closing balance at the end of the financial year contains the accumulated surplus or deficit after accounting for all income, expenses, loan loss provisions, and operational costs. You extract the net profit from this balance sheet.

• Identify the retained earnings or accumulated surplus line item on the closing balance sheet.

  For example, the balance sheet shows:

  text

  Closing Balance Sheet as at December 31, 2025
  --------------------------------------------------
  Total Assets: KES 92,000,000
  Total Liabilities: KES 61,500,000
  Share Capital: KES 27,500,000
  Retained Earnings (Net Profit): KES 3,000,000
  --------------------------------------------------
  Total Liabilities & Equity: KES 92,000,000
  

• Confirm the net profit figure matches the income statement.

  Net Profit Before Appropriations = KES 3,000,000

• Verify that all expenses, including loan loss provisions and administrative costs, are deducted.

  Output:

  text

  Total net profit for the financial year: KES 3,000,000
  

Set Aside Statutory Reserve

SACCO bylaws and cooperative regulations require setting aside a percentage of the net profit into a statutory reserve fund. This reserve protects the SACCO against future losses and strengthens its capital base. Most SACCOs set aside between 20% to 30% of net profit.

• Determine the statutory reserve percentage from the SACCO bylaws.

  For example, Statutory Reserve Requirement = 30% (0.30)

• Calculate the statutory reserve amount.

  Statutory Reserve = Net Profit × Reserve Percentage

  KES 3,000,000 × 0.30 = KES 900,000

• Subtract the statutory reserve from the net profit.

  Distributable Surplus = Net Profit - Statutory Reserve

  KES 3,000,000 - KES 900,000 = KES 2,100,000

  Output:

  text

  Net profit: KES 3,000,000.00
  Statutory reserve (30%): KES 900,000.00
  Distributable surplus before other appropriations: KES 2,100,000.00
  

Apply Additional Appropriations Before Dividend Distribution

Some SACCOs set aside additional funds for other purposes before distributing dividends. These appropriations may include education funds, social welfare funds, or bonus to staff. In this example, the SACCO allocates KES 100,000 for member education and training programs.

• Identify additional appropriations from the AGM resolution.

  For example:

  text

  Appropriations:
  - Education and Training Fund: KES 80,000
  - Social Welfare Fund: KES 20,000
  

• Calculate total appropriations.

  Total Appropriations = KES 80,000 + KES 20,000 = KES 100,000

• Subtract appropriations from distributable surplus.

  Remaining for Dividends = KES 2,100,000 - KES 100,000 = KES 2,000,000

  Output:

  text

  Distributable surplus: KES 2,100,000.00
  Less other appropriations: KES 100,000.00
  Remaining for dividends: KES 2,000,000.00
  

Calculate Total Share Capital of All Members

The total share capital represents the sum of all individual member share contributions. You need this figure to determine each member's proportional ownership in the SACCO. For this guide, the SACCO has a total share capital of KES 27,500,000.

• Sum all individual member share capital accounts from the member register.

  For example, the SACCO has five members with the following share capital:

  Member Name	Share Capital
  Mary Achieng	KES 800,000
  Peter Mwangi	KES 1,500,000
  Grace Adhiambo	KES 400,000
  James Kariuki	KES 1,200,000
  Sarah Wanjiku	KES 600,000

• Calculate the total share capital for these five members.

  Total Share Capital (sample) = KES 800,000 + KES 1,500,000 + KES 400,000 + KES 1,200,000 + KES 600,000 = KES 4,500,000

  For a real SACCO with many members, the total share capital is KES 27,500,000 as shown on the balance sheet.

• Verify the total matches the share capital line on the balance sheet.

  Output:

  text

  Total share capital for all members: KES 27,500,000.00
  

Determine Dividend Per Unit of Share Capital

The dividend per unit of share capital tells you how much each shilling of share capital earns from the remaining distributable surplus. Most SACCOs achieve dividend rates between 5% and 10% on share capital.

• Divide the remaining amount for dividends by the total share capital.

  Dividend Per Shilling = Remaining for Dividends ÷ Total Share Capital

  KES 2,000,000 ÷ KES 27,500,000 = KES 0.07273 per KES 1 of share capital

• Express the result as a percentage of share capital.

  Dividend Rate = KES 0.07273 ÷ KES 1.00 × 100 = 7.27%

  This 7.27% return falls within the typical 5% to 10% range for most SACCOs.

  Output:

  text

  Total share capital: KES 27,500,000.00
  Remaining for dividends: KES 2,000,000.00
  Dividend per KES 1 share capital: KES 0.07273
  Dividend rate on share capital: 7.27%
  

Calculate Individual Member Dividends

Multiply each member's share capital by the dividend per unit to calculate their individual dividend payout.

• For the five sample members with KES 27,500,000 total share capital and a 7.27% dividend rate:

  Member Name	Share Capital	Dividend Calculation	Gross Dividend
  Mary Achieng	KES 800,000	KES 800,000 × 0.07273	KES 58,184
  Peter Mwangi	KES 1,500,000	KES 1,500,000 × 0.07273	KES 109,095
  Grace Adhiambo	KES 400,000	KES 400,000 × 0.07273	KES 29,092
  James Kariuki	KES 1,200,000	KES 1,200,000 × 0.07273	KES 87,276
  Sarah Wanjiku	KES 600,000	KES 600,000 × 0.07273	KES 43,638

• Verify the sum of individual dividends equals the remaining distributable amount.

  Total Dividends = KES 58,184 + KES 109,095 + KES 29,092 + KES 87,276 + KES 43,638 = KES 327,285

  For a full SACCO with all members, the sum would equal KES 2,000,000.

  Output:

  text

  Member dividend breakdown (sample members):
  Mary Achieng (KES 800,000 share capital): KES 58,184.00
  Peter Mwangi (KES 1,500,000 share capital): KES 109,095.00
  Grace Adhiambo (KES 400,000 share capital): KES 29,092.00
  James Kariuki (KES 1,200,000 share capital): KES 87,276.00
  Sarah Wanjiku (KES 600,000 share capital): KES 43,638.00
  Total distributed (sample): KES 327,285.00
  

Factor in Withholding Tax on Dividend Payout

Kenya Revenue Authority (KRA) requires SACCOs to withhold tax on dividend payments before distributing to members. The withholding tax rate for resident members is 5% for dividend income.

• Determine the withholding tax rate for your member category.

  For resident members: Withholding Tax Rate = 5% (0.05)

  For non-resident members: Withholding Tax Rate = 10% (0.10)

• Calculate tax on each member's gross dividend for resident members.

  Mary's Tax = KES 58,184 × 0.05 = KES 2,909

  Peter's Tax = KES 109,095 × 0.05 = KES 5,455

  Grace's Tax = KES 29,092 × 0.05 = KES 1,455

  James's Tax = KES 87,276 × 0.05 = KES 4,364

  Sarah's Tax = KES 43,638 × 0.05 = KES 2,182

• Subtract tax from gross dividend to get net payment.

  Mary's Net Dividend = KES 58,184 - KES 2,909 = KES 55,275

  Peter's Net Dividend = KES 109,095 - KES 5,455 = KES 103,640

  Grace's Net Dividend = KES 29,092 - KES 1,455 = KES 27,637

  James's Net Dividend = KES 87,276 - KES 4,364 = KES 82,912

  Sarah's Net Dividend = KES 43,638 - KES 2,182 = KES 41,456

  Output:

  text

  Final dividend payout after withholding tax (5%):
  Member           | Gross Dividend | Tax (5%) | Net Dividend
  -----------------|----------------|----------|-------------
  Mary Achieng     | KES 58,184     | KES 2,909| KES 55,275
  Peter Mwangi     | KES 109,095    | KES 5,455| KES 103,640
  Grace Adhiambo   | KES 29,092     | KES 1,455| KES 27,637
  James Kariuki    | KES 87,276     | KES 4,364| KES 82,912
  Sarah Wanjiku    | KES 43,638     | KES 2,182| KES 41,456
  

Verify Dividend Distribution Against Closing Balance

After calculating all dividends, verify that the total net dividend payout plus all appropriations and reserves equals the original net profit.

• Calculate total net dividend payout for the sample members.

  Total Net Payout (sample) = KES 55,275 + KES 103,640 + KES 27,637 + KES 82,912 + KES 41,456 = KES 310,920

  For a full SACCO with all members, total net payout would be KES 1,900,000 after tax (KES 2,000,000 gross minus 5% tax).

• Reconcile all appropriations against the net profit.

  text

  Net Profit Before Appropriations: KES 3,000,000
  Less: Statutory Reserve (30%): (KES 900,000)
  Less: Education and Training Fund: (KES 80,000)
  Less: Social Welfare Fund: (KES 20,000)
  Less: Gross Dividend Payout: (KES 2,000,000)
  Remaining Retained Earnings: KES 0
  

• Confirm that all funds are accounted for in the closing balance sheet.

  Output:

  text

  Dividend distribution complete.
  Total share capital base: KES 27,500,000.00
  Total gross dividend payout: KES 2,000,000.00
  Total net payout to members after tax (5%): KES 1,900,000.00
  Total statutory reserve (30%): KES 900,000.00
  Total other appropriations: KES 100,000.00
  Total net profit fully appropriated: KES 3,000,000.00
  Effective dividend rate: 7.27%
  

Conclusion

In this guide, you learned how to calculate SACCO dividends from a share capital base of KES 27,500,000 and a payout of KES 2,000,000. Starting with a net profit of KES 3,000,000, you set aside a 30% reserve of KES 900,000, deducted KES 100,000 for appropriations, and distributed the remaining KES 2,000,000 at a dividend rate of 7.27%. Member dividends were computed as , with pro‑rating for partial‑year members and 5% withholding tax applied. To scale, use spreadsheet formulas, review SACCO bylaws, and analyze past dividend trends before committing more funds.